Budget Castberggaard
Go to spreadsheet on Google Docs.
Budget Castberggaard | |||
Management | no. months | rate per month | total euros |
National management | 24 | 250 | 6000 |
Person days | no days | rate per day | |
IO1 | 22 | 241 | 5302 |
IO2 | 60 | 241 | 14460 |
IO3 | 8 | 241 | 1928 |
total | 90 | 21690 | |
Travel | no. persons | rate per person | |
Meeting 1: Preston | 2 | 575 | 1150 |
Meeting 2: Rotterdam | 2 | 575 | 1150 |
Meeting 3: Hedensted | 2 | 0 | 0 |
Meeting 4: Amsterdam | 2 | 575 | 1150 |
Meeting 5: Siena | 2 | 575 | 1150 |
Meeting 6: Preston | 2 | 575 | 1150 |
total | 12 | 5750 | |
Interpreter budget | |||
Meeting 3 | 3500 | ||
Int. Workshop Train the trainers | |||
travel | 4 | 275 | 1100 |
subsistence | 4 | 700 | 2800 |
total | 3900 | ||
National Workshop (Multiplier Event) | |||
students | 12 | 100 | 1200 |
speakers | 2 | 375 | 750 |
total | 1950 | ||
Total | 42790 | ||
Payment 1 40% | 17116 |